4113 Emerson Ave APT 4University ParkTX75205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in University Park at 4113 Emerson Ave APT 4, University Park, TX, 75205 uses $327,355 cash to close to unlock $27,101/yr annual cash flow and $2,258/mo monthly cash flow. Total monthly income runs $9,704/mo, and a $4,870/mo payment keeps the spread at $2,258/mo. Purchase price stands at $995,000, and rental yield measures 11.7% with $9,704/mo rent. Return on cash invested shows 28.34% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 149.73% and total cumulative return in cash records $490,146. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $9,704/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in 2008
7,100 sqft lot
$N/A/sqft
$370 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75205, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,792 (100%) |
| Owner Occupied HU | 5,698 (48.3%) |
| Renter Occupied HU | 4,951 (42.0%) |
| Vacant Housing Units | 1,143 ( 9.7%) |
| Median Home Value | $1,395,608 |
| Average Home Value | $1,439,971 |
Housing Distribution
Address Breakdown
Residential
11,527
Single Family
6,399
Multi-Family
5,128
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelsea Page • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20717092
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.