4112 Schillinger Dr, Naperville, IL, 60564 | $261/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2750 sft

1N605 Glenrise Ave, Glen Ellyn, IL, 60137

7 Bed
2 Bath
2736 sft

724 N Junior Ter, Elmhurst, IL, 60126

4 Bed
3 Bath
2135 sft

1616 Fairway Ln, Naperville, IL, 60565

5 Bed
3 Bath
2551 sft

701 Hitchcock Ave, Lisle, IL, 60532

Nearby investment properties with comparable prices

4 Bed
3 Bath
3145 sft

Hudson Plan, Riverstone, Plainfield, IL, 60585

4 Bed
3 Bath
2250 sft

1525 London Ct, Naperville, IL, 60563

5 Bed
3 Bath
2694 sft

6808 Scotch Pine Trl, Darien, IL, 60561

6 Bed
4 Bath
3201 sft

2484 Warwick Ct, Aurora, IL, 60503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Naperville at 4112 Schillinger Dr, Naperville, IL, 60564 uses $243,296 cash to close to unlock $3,134/yr annual cash flow and $261/mo monthly cash flow. Total monthly income runs $5,390/mo, and a $3,619/mo payment keeps the spread at $261/mo. Purchase price stands at $739,500, and rental yield measures 8.75% with $5,390/mo rent. Return on cash invested shows 21.35% in year one, and 5% annual appreciation builds toward $204,310 over five years. Five-year ROI reaches 111.53% and total cumulative return in cash records $271,341. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,390/mo property income covering a $3,619/mo payment rather than investor’s personal income.

Single Family

Built in 1998

9,250 sqft lot

$N/A/sqft

No HOA