4112 Runyon RdAddisonTX75001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Addison at 4112 Runyon Rd, Addison, TX, 75001 generates $3,622/mo in rent and, after a $2,322/mo payment, leaves $248/mo in cash flow. Total monthly income is $3,622/mo, and annual cash flow is $2,978/yr on $157,297 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 9.16% on a $474,500 entry. Equity gained on principal adds $3,062/yr, while 5% annual appreciation builds toward $131,096 over five years. Five-year ROI reaches 114.22% and total cumulative return in cash sums $179,670. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,622/mo property income rather than buyer’s personal income.
Townhouse
Built in 2019
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75001, Addison, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,386 (100%) |
| Owner Occupied HU | 1,729 (15.2%) |
| Renter Occupied HU | 8,698 (76.4%) |
| Vacant Housing Units | 959 ( 8.4%) |
| Median Home Value | $435,573 |
| Average Home Value | $459,089 |
Housing Distribution
Address Breakdown
Residential
11,354
Single Family
1,820
Multi-Family
9,534
Businesses
2,198
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices