








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Thomson at 4112 Quail Farm Rd, Thomson, GA, 30824 listed at $169,900 pairs $1,806/mo rent with a $832/mo payment to leave $772/mo cash flow. Total monthly income runs $1,806/mo, and annual cash flow reaches $9,258/yr on $56,322 cash to close. Return on cash invested measures 36.35% in year one, and rental yield registers 12.76% at a $169,900 basis. Equity gained on principal adds $1,096/yr, and annual property appreciation at 5% supports $46,940 by year five. Five-year ROI tracks 190.88% and total cumulative return in cash totals $107,510. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,806/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Joseph Ryan Merritt • Blanchard & Calhoun - Scott Nixon
Mls Name: REALTORS of Greater Augusta
Mls ID: #541500