4112 Potomac Highlands CirTriangleVA22172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Triangle at 4112 Potomac Highlands Cir, Triangle, VA, 22172 generates $3,576/mo in rent and, after a $2,218/mo payment, leaves $867/mo in cash flow. Total monthly income is $3,576/mo, and annual cash flow is $10,406/yr on $150,202 invested. Return on cash invested sits at 26.84% in year one, and rental yield is 9.47% on a $453,099 entry. Equity gained on principal adds $2,924/yr, while 5% annual appreciation builds toward $125,183 over five years. Five-year ROI reaches 139.74% and total cumulative return in cash sums $209,899. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,576/mo property income rather than buyer’s personal income.
Townhouse
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22172, Triangle, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,876 (100%) |
| Owner Occupied HU | 2,231 (57.6%) |
| Renter Occupied HU | 1,539 (39.7%) |
| Vacant Housing Units | 106 ( 2.7%) |
| Median Home Value | $606,909 |
| Average Home Value | $603,662 |
Housing Distribution
Address Breakdown
Residential
4,166
Single Family
3,518
Multi-Family
648
Businesses
115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices