4112 5th St NW, Washington, DC, 20011 | $634/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4112 5th St NW, Washington, DC, 20011 | $634/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2913 sft

7824 Carrleigh Pkwy, Springfield, VA, 22152

4 Bed
4 Bath
3353 sft

10808 Fieldwood Dr, Fairfax, VA, 22030

6 Bed
3 Bath
3798 sft

1300 N Hudson St, Arlington, VA, 22201

6 Bed
4 Bath
4739 sft

4054 41st St N, Mc Lean, VA, 22101

Nearby investment properties with comparable prices

2 Bed
2 Bath
1621 sft

1930 18th St NW #B1, Washington, DC, 20009

3 Bed
4 Bath
2922 sft

913 Moorefield Hill Grv SW, Vienna, VA, 22180

2 Bed
2 Bath
1159 sft

1335 11th St NW #201, Washington, DC, 20001

1 Bed
2 Bath
1062 sft

1155 23rd St NW #PENTHOUSE 1G, Washington, DC, 20037

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 4112 5th St NW, Washington, DC, 20011 listed at $896,000 pairs $5,878/mo rent with a $4,385/mo payment to leave $634/mo cash flow. Total monthly income runs $5,878/mo, and annual cash flow reaches $7,612/yr on $294,784 cash to close. Return on cash invested measures 22.64% in year one, and rental yield registers 7.87% at a $896,000 basis. Equity gained on principal adds $5,782/yr, and annual property appreciation at 5% supports $247,548 by year five. Five-year ROI tracks 117.03% and total cumulative return in cash totals $344,980. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,878/mo property income relative to a $4,385/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1915

1,696 sqft lot

$N/A/sqft

No HOA

More details about the property

Priced to sell! Welcome to 4112 5th Street NW, a stunningly renovated 5-bedroom, 3-bathroom residence located in the heart of Petworth, one of DCs most vibrant and sought-after neighborhoods. This end-unit home is flooded with natural light and has been reimagined with updated-: windows, doors, wide-plank luxury floors, kitchen, bathrooms, appliances and HVAC ensuring peace of mind for years to come. Following its initial launch, the home received a few well-considered upgradesenhancements that fine-tuned the layout and added both style and functionality in all the right places. Step inside to a spacious main level featuring an inviting living room with a modern electric fireplace, an open dining area, and a kitchen with sleek cabinetry, quartz countertops, and stainless-steel appliances perfect for entertaining. The second level boasts three bedrooms, including a primary suite with a primary bath. Two additional bedrooms share a beautifully appointed full bath. Convenience meets luxury with a washer and dryer on this level and a Juliet balcony for enjoying morning coffee. The fully finished lower level offers exceptional flexibility, complete with a separate front and rear entrance, kitchen, two bedrooms, laundry, and a modern full bath. This versatile space is ideal for an au pair, in-law suite, or income-producing Airbnb. Enjoy outdoor living with a fenced-in backyard plus a rare find in the city detached 2-car garage with a wide driveway for effortless parking and storage. All of this is just steps away from neighborhood favorites like Timber Pizza, Little Food Studio, Lulabelles, and the Petworth Farmers Market. Daily essentials are within easy reach at Yes! Organic Market, Safeway, and CVS. Commuting is a breeze with the Georgia Ave/Petworth Metro Station and multiple Metrobus lines just a short walk away. This home is the perfect blend of modern luxury, smart investment potential, and multigenerational living all in an unbeatable DC location. Dont miss the opportunity to make it yours!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20011, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	27,769 (100%)
Owner Occupied HU	13,345 (48.1%)
Renter Occupied HU	12,310 (44.3%)
Vacant Housing Units	2,114 ( 7.6%)
Median Home Value	$721,753
Average Home Value	$798,090