411185 E 1130th RdEufaulaOK74432
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 411185 E 1130th Rd, Eufaula, OK, 74432 in Eufaula at $265,000 earns $1,856/mo in rent and nets $164/mo after the $1,256/mo payment, a 8.41% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $73,215 over five years. Ziffy Mortgage underwrites this on a 1.48 DSCR without U.S. credit history. With $2,221/yr in principal paydown, total projected return reaches $106,289.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.4% | 6.2% |
| Monthly Cash Flow | $164 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,856 |
| Total Monthly Debt Service | $1,652 |
| DSCR Ratio | 1.12x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1977
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74432, Eufaula, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,575 (100%) |
| Owner Occupied HU | 3,236 (49.2%) |
| Renter Occupied HU | 901 (13.7%) |
| Vacant Housing Units | 2,438 (37.1%) |
| Median Home Value | $180,888 |
| Average Home Value | $232,026 |
Housing Distribution
Address Breakdown
Residential
4,871
Single Family
4,839
Multi-Family
32
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
