Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Iowa Colony at 4111 Watson Dr, Iowa Colony, TX, 77583 uses $124,309 cash to close to unlock $3,865/yr annual cash flow and $322/mo monthly cash flow. Total monthly income runs $3,146/mo, and a $1,835/mo payment keeps the spread at $322/mo. Purchase price stands at $374,990, and rental yield measures 10.07% with $3,146/mo rent. Return on cash invested shows 23.02% in year one, and 5% annual appreciation builds toward $103,603 over five years. Five-year ROI reaches 121.3% and total cumulative return in cash records $150,792. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,146/mo property income covering a $1,835/mo payment rather than investor’s personal income.
Single Family
Built in 2024
4,880 sqft lot
$N/A/sqft
$1,892 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Price change | $374,990 |
| 2025-01-06 | Price change | $372,990 |
| 2024-11-01 | Pending sale | $374,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-14 | $1031.20 | -1.70% | $59,003 | N/A |
| 2023-02-14 | $1049.02 | N/A | $59,003 | N/A |
What's Special
Radiant Attic Barrier
Listed by: Jared Turner • Coventry Homes
Mls Name: HAR
Mls Provider:
Mls ID: #36941203
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
