41107 Skyline DrEmigrant GapCA95715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Emigrant Gap at 41107 Skyline Dr, Emigrant Gap, CA, 95715 offers a 9.88% rental yield on a $379,000 purchase with $3,122/mo rent. Total monthly income registers $3,122/mo, and a $1,855/mo payment leaves $777/mo available for distribution. Annual cash flow reaches $9,329/yr on $125,639 to close, and return on cash invested stands at 27.33% in year one. Equity gained on principal adds $2,446/yr while 5% annual appreciation supports $104,711 over five years. Portfolio math shows five-year ROI at 142.67% and total cumulative return in cash at $179,243. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,122/mo property income against a $1,855/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95715, Emigrant Gap, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30 (100%) |
| Owner Occupied HU | 10 (33.3%) |
| Renter Occupied HU | 5 (16.7%) |
| Vacant Housing Units | 15 (50.0%) |
| Median Home Value | $800,000 |
| Average Home Value | $785,000 |
Housing Distribution
Address Breakdown
Residential
0
Single Family
0
Multi-Family
0
Businesses
8
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Voosen • Serene Lakes Realty
Mls Name: TSMLS
Mls ID: #20251526