411 Yetman AveStaten IslandNY10307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 411 Yetman Ave, Staten Island, NY, 10307 priced at $1,299,999 converts $3,774/mo rent into after a $6,363/mo obligation. Total monthly income equals $3,774/mo. Return on cash invested prints 6.39% in year one, and rental yield reads 3.48% against a $1,299,999 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation compiles into $359,166 by year five. Five-year ROI reaches 30.9% and total cumulative return in cash sums $130,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,774/mo property income covering a $6,363/mo payment, not borrower’s personal income.
Multi Family
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10307, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,564 (100%) |
| Owner Occupied HU | 3,562 (64.0%) |
| Renter Occupied HU | 1,514 (27.2%) |
| Vacant Housing Units | 488 ( 8.8%) |
| Median Home Value | $865,252 |
| Average Home Value | $895,016 |
Housing Distribution
Address Breakdown
Residential
4,263
Single Family
4,221
Multi-Family
42
Businesses
307
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Sprague • RE/MAX Elite
Mls Name: SIBOR
Mls ID: #2504251