Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 411 Sundown Trl, Aledo, TX, 76008 priced at $770,000 converts $5,677/mo rent into $151/mo cash flow after a $3,769/mo obligation. Total monthly income equals $5,677/mo, and annual cash flow totals $1,814/yr on $253,330 invested. Return on cash invested prints 20.78% in year one, and rental yield reads 8.85% against a $770,000 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation compiles into $212,737 by year five. Five-year ROI reaches 108.77% and total cumulative return in cash sums $275,553. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,677/mo property income covering a $3,769/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.37 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $770,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $7561.08 | 5.53% | $845,860 | N/A |
| 2023-03-26 | $7164.53 | -16.43% | $845,860 | 56.61% |
| 2022-03-26 | $8572.96 | 208.72% | $540,090 | 362.25% |
Listed by: Amber Roth • Roth Co. Realty
Mls Name: NTREIS
Mls ID: #20875718
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
