411 SHEETS RoadYakimaWA98901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yakima at 411 SHEETS Road, Yakima, WA, 98901 priced at $274,500 pairs $1,760/mo rent with $109/mo cash flow after a $1,344/mo payment. Total monthly income equals $1,760/mo, and annual cash flow comes to $1,314/yr on $90,997 invested. Return on cash invested is 21.35% in year one, and rental yield stands at 7.69% on a $274,500 basis. Equity gained on principal adds $1,771/yr, and 5% annual appreciation accumulates to $75,839 by year five. Five-year ROI measures 110.38% and total cumulative return in cash reaches $100,438. For financing, Ziffy Mortgage’s DSCR program evaluates $1,760/mo property income against a $1,344/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1996
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98901, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,269 (100%) |
| Owner Occupied HU | 6,074 (49.5%) |
| Renter Occupied HU | 5,462 (44.5%) |
| Vacant Housing Units | 733 ( 6.0%) |
| Median Home Value | $350,909 |
| Average Home Value | $388,122 |
Housing Distribution
Address Breakdown
Residential
11,624
Single Family
9,986
Multi-Family
1,638
Businesses
985
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert James • Kelly Right RE of Seattle LLC
Mls Name: NWMLS
Mls ID: #2444948