411 S Davis StSeatonvilleIL61359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seatonville at 411 S Davis St, Seatonville, IL, 61359 offers $945/mo rent that, after a $612/mo payment, leaves $78/mo cash flow. Total monthly income is $945/mo, and annual cash flow is $933/yr on $41,438 cash. Return on cash invested measures 22.16% in year one, and rental yield stands at 9.07% at a $125,000 entry. Equity gained on principal adds $807/yr while 5% annual appreciation compounds into $34,535 by year five. Five-year ROI records 115.91% and total cumulative return in cash reaches $48,029. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $945/mo property income versus a $612/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61359, Seatonville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 130 (100%) |
| Owner Occupied HU | 100 (76.9%) |
| Renter Occupied HU | 23 (17.7%) |
| Vacant Housing Units | 7 ( 5.4%) |
| Median Home Value | $158,333 |
| Average Home Value | $178,425 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Janelle McCarter • Landmark Realty of Illinois LLC
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12517110