411 Rappahannock AveUrbannaVA23175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Urbanna at 411 Rappahannock Ave, Urbanna, VA, 23175 priced at $397,500 converts $3,403/mo rent into $1,026/mo cash flow after a $1,946/mo obligation. Total monthly income equals $3,403/mo, and annual cash flow totals $12,316/yr on $131,771 invested. Return on cash invested prints 29.26% in year one, and rental yield reads 10.27% against a $397,500 entry. Equity gained on principal adds $2,565/yr, while 5% annual appreciation compiles into $109,822 by year five. Five-year ROI reaches 152.7% and total cumulative return in cash sums $201,215. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,403/mo property income covering a $1,946/mo payment, not borrower’s personal income.
Single Family
Built in 1937
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23175, Urbanna, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,318 (100%) |
| Owner Occupied HU | 748 (56.8%) |
| Renter Occupied HU | 186 (14.1%) |
| Vacant Housing Units | 384 (29.1%) |
| Median Home Value | $381,609 |
| Average Home Value | $400,846 |
Housing Distribution
Address Breakdown
Residential
578
Single Family
578
Multi-Family
0
Businesses
131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Courtney • Isabell K. Horsley Real Estate
Mls Name: Chesapeake Bay & Rivers AOR
Mls ID: #2400783
Disclaimer: All or a portion of the multiple Listing information is provided by the CBRAR Property Services, Inc. Multiple Listing Service, from a copyrighted compilation of Listings. All CBRAR MLS information provided is deemed reliable but is not guaranteed accurate. The compilation of Listings and each individual Listing are 2024 CBRAR Property Services, Inc. All rights reserved.