411 Olive St, Surfside Beach, TX, 77541 | 5.92% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1019 sft

204 N Oregon St, Brazoria, TX, 77422

2 Bed
1 Bath
1872 sft

717-719 Cincinnati St, Angleton, TX, 77515

2 Bed
1 Bath
1138 sft

412 Avery St, Clute, TX, 77531

2 Bed
2 Bath
1232 sft

1017 N Chenango St, Angleton, TX, 77515

Nearby investment properties with comparable prices

2 Bed
1 Bath
600 sft

1218 Middle Dr, Surfside Beach, TX, 77541

3 Bed
2 Bath
1461 sft

112 La Laja Dr, Angleton, TX, 77515

4 Bed
2 Bath
1720 sft

505 Robin St, Angleton, TX, 77515

3 Bed
2 Bath
1741 sft

725 Milton St, Angleton, TX, 77515

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Surfside Beach at 411 Olive St, Surfside Beach, TX, 77541 earns from $1,426/mo rent with a $1,415/mo payment. Total monthly income totals $1,426/mo. ROI tracks 12.02% on current figures, and rental yield reads 5.92% at a $289,000 purchase. Equity gained on principal adds $1,865/yr, and 5% annual appreciation supports $79,845 over five years. Five-year ROI reaches 61.79% and total cumulative return in cash sums $59,198. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,426/mo property income instead of your personal income.

Single Family

Built in 1960

5,248 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77541, Freeport, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,838 (100%)
Owner Occupied HU	4,175 (47.2%)
Renter Occupied HU	2,030 (23.0%)
Vacant Housing Units	2,633 (29.8%)
Median Home Value	$191,538
Average Home Value	$246,877