411 N Logan AveFlemingCO80728
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fleming at 411 N Logan Ave, Fleming, CO, 80728 priced at $289,900 pairs $2,153/mo rent with $463/mo cash flow after a $1,419/mo payment. Total monthly income equals $2,153/mo, and annual cash flow comes to $5,561/yr on $96,102 invested. Return on cash invested is 25.7% in year one, and rental yield stands at 8.91% on a $289,900 basis. Equity gained on principal adds $1,871/yr, and 5% annual appreciation accumulates to $80,094 by year five. Five-year ROI measures 133.42% and total cumulative return in cash reaches $128,217. For financing, Ziffy Mortgage’s DSCR program evaluates $2,153/mo property income against a $1,419/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80728, Fleming, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 414 (100%) |
| Owner Occupied HU | 279 (67.4%) |
| Renter Occupied HU | 84 (20.3%) |
| Vacant Housing Units | 51 (12.3%) |
| Median Home Value | $280,738 |
| Average Home Value | $341,909 |
Housing Distribution
Address Breakdown
Residential
293
Single Family
293
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices