411 N Center StMarshallAR72650
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 411 N Center St, Marshall, AR, 72650 in Marshall speaks for itself: 12.19% gross on a $329,500 price, generating $3,348/mo in rent and $1,367/mo in net income after the $1,482/mo debt service. DSCR 2.26, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $16,408 stacks alongside $91,035 in projected five-year appreciation and $3,035/yr in principal reduction. Projected total cumulative return: $212,695.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.2% | 7.0% |
| Monthly Cash Flow | $1,367 | $300 |
City averages based on Marshall market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,348 |
| Total Monthly Debt Service | $1,850 |
| DSCR Ratio | 1.81x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1980
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1980
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72650, Marshall, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,322 (56.4%) |
| Renter Occupied HU | 424 (18.1%) |
| Vacant Housing Units | 596 (25.4%) |
| Median Home Value | $137,731 |
| Average Home Value | $262,861 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,732
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
