411 N Brannick Ave APT FLos AngelesCA90063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Los Angeles at 411 N Brannick Ave APT F, Los Angeles, CA, 90063 priced at $575,000 converts $3,622/mo rent into $65/mo cash flow after a $2,814/mo obligation. Total monthly income equals $3,622/mo, and annual cash flow totals $783/yr on $189,175 invested. Return on cash invested prints 20.47% in year one, and rental yield reads 7.56% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 105.85% and total cumulative return in cash sums $200,243. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,622/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Condo
Built in 1987
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90063, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,260 (100%) |
| Owner Occupied HU | 5,291 (37.1%) |
| Renter Occupied HU | 8,395 (58.9%) |
| Vacant Housing Units | 574 ( 4.0%) |
| Median Home Value | $684,725 |
| Average Home Value | $755,662 |
Housing Distribution
Address Breakdown
Residential
13,249
Single Family
10,368
Multi-Family
2,881
Businesses
826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: FRANCISCO PALOMERA • UNITED BROKERS REALTY
Mls Name: CRMLS
Mls ID: #MB26002780