411 N Adams StNevadaMO64772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nevada at 411 N Adams St, Nevada, MO, 64772 with 5% annual appreciation on a $108,000 basis while $978/mo rent supports operations. Total monthly income totals $978/mo and a $529/mo payment preserves $305/mo for cash returns. Annual cash flow comes to $3,660/yr on $35,802 deployed, and return on cash invested reaches 30.13% in year one. Equity gained on principal adds $697/yr, and five-year appreciation sums $29,838 alongside rental yield of 10.87%. Five-year ROI measures 157.69% and total cumulative return in cash totals $56,456.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $978/mo property income versus a $529/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2006
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64772, Nevada, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,937 (100%) |
| Owner Occupied HU | 3,336 (56.2%) |
| Renter Occupied HU | 1,816 (30.6%) |
| Vacant Housing Units | 785 (13.2%) |
| Median Home Value | $159,296 |
| Average Home Value | $195,435 |
Housing Distribution
Address Breakdown
Residential
5,572
Single Family
5,497
Multi-Family
75
Businesses
644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices