411 Maypop LnIrmoSC29063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irmo at 411 Maypop Ln, Irmo, SC, 29063 priced at $589,000 converts $3,674/mo rent into $168/mo cash flow after a $2,883/mo obligation. Total monthly income equals $3,674/mo, and annual cash flow totals $2,012/yr on $193,781 invested. Return on cash invested prints 21.1% in year one, and rental yield reads 7.49% against a $589,000 entry. Equity gained on principal adds $3,801/yr, while 5% annual appreciation compiles into $162,730 by year five. Five-year ROI reaches 108.88% and total cumulative return in cash sums $210,986. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,674/mo property income covering a $2,883/mo payment, not borrower’s personal income.
Single Family
Built in 2010
1.93 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29063, Irmo, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,409 (100%) |
| Owner Occupied HU | 12,745 (82.7%) |
| Renter Occupied HU | 2,104 (13.7%) |
| Vacant Housing Units | 560 ( 3.6%) |
| Median Home Value | $273,754 |
| Average Home Value | $346,566 |
Housing Distribution
Address Breakdown
Residential
15,078
Single Family
13,901
Multi-Family
1,177
Businesses
1,354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Harris • eXp Realty LLC
Mls Name: Consolidated MLS
Mls ID: #620205