411 Kingsley Ave, Waterloo, IA, 50701 | $448/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2664 sft

1127 Independence Ave, Waterloo, IA, 50703

3 Bed
1 Bath
1461 sft

4019 Matthew Dr, Waterloo, IA, 50701

4 Bed
3 Bath
2025 sft

203 & 205 Grove St, Fairbank, IA, 50629

3 Bed
1 Bath
1440 sft

1316 Franklin St, Cedar Falls, IA, 50613

Nearby investment properties with comparable prices

2 Bed
1 Bath
728 sft

701 Shirley St, Waterloo, IA, 50707

3 Bed
1 Bath
980 sft

1111 Central Ave, Evansdale, IA, 50707

4 Bed
1 Bath
2234 sft

432 Vermont St, Waterloo, IA, 50701

2 Bed
1 Bath
792 sft

104 Moir St, Waterloo, IA, 50701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterloo at 411 Kingsley Ave, Waterloo, IA, 50701 priced at $174,900 converts $1,584/mo rent into $448/mo cash flow after a $856/mo obligation. Total monthly income equals $1,584/mo, and annual cash flow totals $5,378/yr on $57,979 invested. Return on cash invested prints 29.18% in year one, and rental yield reads 10.87% against a $174,900 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,322 by year five. Five-year ROI reaches 153.05% and total cumulative return in cash sums $88,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,584/mo property income covering a $856/mo payment, not borrower’s personal income.

Single Family

Built in 1930

7,405 sqft lot

$N/A/sqft

No HOA