411 Kapahulu Ave APT DHonoluluHI96815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Honolulu at 411 Kapahulu Ave APT D, Honolulu, HI, 96815 priced at $1,280,000 converts $3,834/mo rent into after a $6,265/mo obligation. Total monthly income equals $3,834/mo. Return on cash invested prints 10.37% in year one, and rental yield reads 3.59% against a $1,280,000 entry. Equity gained on principal adds $8,260/yr, while 5% annual appreciation compiles into $353,640 by year five. Five-year ROI reaches 50.94% and total cumulative return in cash sums $211,248. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,834/mo property income covering a $6,265/mo payment, not borrower’s personal income.
Single Family
Built in 1943
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96815, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,957 (100%) |
| Owner Occupied HU | 6,829 (28.5%) |
| Renter Occupied HU | 9,326 (38.9%) |
| Vacant Housing Units | 7,802 (32.6%) |
| Median Home Value | $741,337 |
| Average Home Value | $949,527 |
Housing Distribution
Address Breakdown
Residential
21,794
Single Family
2,824
Multi-Family
18,970
Businesses
1,472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices