Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staunton at 411 Hudson Ave, Staunton, VA, 24401 priced at $435,000 converts $2,468/mo rent into after a $2,129/mo obligation. Total monthly income equals $2,468/mo. Return on cash invested prints 18.81% in year one, and rental yield reads 6.81% against a $435,000 entry. Equity gained on principal adds $2,807/yr, while 5% annual appreciation compiles into $120,182 by year five. Five-year ROI reaches 96.66% and total cumulative return in cash sums $139,380. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,468/mo property income covering a $2,129/mo payment, not borrower’s personal income.
Single Family
Built in 1989
2.14 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Date | Event | Price |
|---|---|---|
| 2024-10-23 | Price change | $435,000 |
| 2024-10-10 | Listed for sale | $450,000 |
| 2024-10-03 | Contingent | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-13 | $3229.28 | N/A | $362,840 | N/A |
| 2023-11-13 | $3229.28 | 22.19% | $362,840 | 26.31% |
| 2022-11-13 | $2642.88 | N/A | $287,270 | N/A |
Listed by: Jessica Smith • WESTHILLS LTD. REALTORS
Mls Name: GASAOR
Mls Provider:
Mls ID: #656518
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
