411 Hillcrest DrSnowflakeAZ85937
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Snowflake at 411 Hillcrest Dr, Snowflake, AZ, 85937 offers a 8.43% rental yield on a $488,000 purchase with $3,428/mo rent. Total monthly income registers $3,428/mo, and a $2,389/mo payment leaves $543/mo available for distribution. Annual cash flow reaches $6,514/yr on $161,772 to close, and return on cash invested stands at 23.94% in year one. Equity gained on principal adds $3,149/yr while 5% annual appreciation supports $134,825 over five years. Portfolio math shows five-year ROI at 124.07% and total cumulative return in cash at $200,708. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,428/mo property income against a $2,389/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85937, Snowflake, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,357 (100%) |
| Owner Occupied HU | 2,355 (70.2%) |
| Renter Occupied HU | 514 (15.3%) |
| Vacant Housing Units | 488 (14.5%) |
| Median Home Value | $342,371 |
| Average Home Value | $408,652 |
Housing Distribution
Address Breakdown
Residential
2,476
Single Family
2,476
Multi-Family
0
Businesses
306
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices