411 Hawthorne StNampaID83686
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nampa at 411 Hawthorne St, Nampa, ID, 83686 with 5% annual appreciation on a $449,888 basis while $2,713/mo rent supports operations. Total monthly income totals $2,713/mo and a $2,202/mo payment preserves $125/mo for cash returns. Annual cash flow comes to $1,498/yr on $149,138 deployed, and return on cash invested reaches 20.91% in year one. Equity gained on principal adds $2,903/yr, and five-year appreciation sums $124,296 alongside rental yield of 7.24%. Five-year ROI measures 107.65% and total cumulative return in cash totals $160,543.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,713/mo property income versus a $2,202/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1999
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83686, Nampa, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,546 (100%) |
| Owner Occupied HU | 17,038 (75.6%) |
| Renter Occupied HU | 4,622 (20.5%) |
| Vacant Housing Units | 886 ( 3.9%) |
| Median Home Value | $455,498 |
| Average Home Value | $516,263 |
Housing Distribution
Address Breakdown
Residential
21,289
Single Family
20,783
Multi-Family
506
Businesses
421
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices