411 Hamlet Club Dr UNIT 304, Edgewater, MD, 21037 | $236/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1067 sft

636 Oakland Hills Dr APT 2A, Arnold, MD, 21012

2 Bed
1 Bath
986 sft

4922 Jay St NE, Washington, DC, 20019

2 Bed
1 Bath
930 sft

8431 Norwood Dr, Millersville, MD, 21108

1 Bed
2 Bath
3605 sft

400 Five Farms Dr, Stevensville, MD, 21666

Nearby investment properties with comparable prices

3 Bed
4 Bath
1200 sft

4044 Hanson Oaks Dr, Hyattsville, MD, 20784

3 Bed
3 Bath
1720 sft

7546 Whaler Ct, Glen Burnie, MD, 21061

2 Bed
2 Bath
1360 sft

7946 Sutherland Ct, Pasadena, MD, 21122

3 Bed
3 Bath
1580 sft

8587 Seasons Way UNIT 6-B, Lanham, MD, 20706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edgewater at 411 Hamlet Club Dr UNIT 304, Edgewater, MD, 21037 earns $236/mo cash flow from $2,724/mo rent with a $1,958/mo payment. Total monthly income totals $2,724/mo, and annual cash flow totals $2,832/yr on $132,600 capital. ROI tracks 22.04% on current figures, and rental yield reads 8.17% at a $400,000 purchase. Equity gained on principal adds $2,581/yr, and 5% annual appreciation supports $110,513 over five years. Five-year ROI reaches 114.32% and total cumulative return in cash sums $151,588. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,724/mo property income instead of your personal income.

Condo

Built in 2001

N/A lot

$N/A/sqft

No HOA