Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Grapeview at 411 E Madrona Parkway, Grapeview, WA, 98546 offers $2,694/mo rent that, after a $1,831/mo payment, leaves $445/mo cash flow. Total monthly income is $2,694/mo, and annual cash flow is $5,344/yr on $123,981 cash. Return on cash invested measures 24.22% in year one, and rental yield stands at 8.64% at a $374,000 entry. Equity gained on principal adds $2,413/yr while 5% annual appreciation compounds into $103,329 by year five. Five-year ROI records 125.74% and total cumulative return in cash reaches $155,893. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,694/mo property income versus a $1,831/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1993
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98546, Grapeview, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,181 (100%) |
| Owner Occupied HU | 1,179 (54.1%) |
| Renter Occupied HU | 173 ( 7.9%) |
| Vacant Housing Units | 829 (38.0%) |
| Median Home Value | $539,414 |
| Average Home Value | $628,170 |
Residential
1,383
Single Family
1,383
Multi-Family
0
Businesses
29
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jason Munoz • Keller Williams South Sound
Mls Name: NWMLS
Mls ID: #2447681
