411 E A StPurcellvilleVA20132
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Purcellville at 411 E A St, Purcellville, VA, 20132 generates $4,207/mo in rent and, after a $3,181/mo payment, leaves $322/mo in cash flow. Total monthly income is $4,207/mo, and annual cash flow is $3,862/yr on $213,846 invested. Return on cash invested sits at 21.87% in year one, and rental yield is 7.77% on a $649,989 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,580 over five years. Five-year ROI reaches 113.02% and total cumulative return in cash sums $241,690. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,207/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20132, Purcellville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,359 (100%) |
| Owner Occupied HU | 5,444 (85.6%) |
| Renter Occupied HU | 721 (11.3%) |
| Vacant Housing Units | 194 ( 3.1%) |
| Median Home Value | $816,486 |
| Average Home Value | $916,898 |
Housing Distribution
Address Breakdown
Residential
6,195
Single Family
6,195
Multi-Family
0
Businesses
415
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Brown • Long & Foster Real Estate, Inc.
Mls Name: Bright MLS
Mls ID: #VALO2097298