411 Daniels St, Fitchburg, MA, 01420 | $916/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

411 Daniels St, Fitchburg, MA, 01420 | $916/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2026 sft

697 Lower Rd, Gilbertville, MA, 01031

2 Bed
2 Bath
1180 sft

10-10 Dawson Rd #A, Worcester, MA, 01602

5 Bed
3 Bath
3056 sft

57 Highland St, Holden, MA, 01520

Rental Income+ 1 more

4 Bed
4 Bath
4149 sft

9 Stagecoach Rd, Princeton, MA, 01541

Nearby investment properties with comparable prices

3 Bed
2 Bath
1625 sft

19 Stephanie Dr, Gardner, MA, 01440

3 Bed
2 Bath
1424 sft

1349 Main St, Holden, MA, 01520

3 Bed
2 Bath
1316 sft

85 Marsh Rd, Barre, MA, 01005

2 Bed
1 Bath
1410 sft

555 Oak Hill Rd, Fitchburg, MA, 01420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fitchburg at 411 Daniels St, Fitchburg, MA, 01420 offers a 10.15% rental yield on a $424,900 purchase with $3,594/mo rent. Total monthly income registers $3,594/mo, and a $2,080/mo payment leaves $916/mo available for distribution. Annual cash flow reaches $10,987/yr on $140,854 to close, and return on cash invested stands at 27.71% in year one. Equity gained on principal adds $2,742/yr while 5% annual appreciation supports $117,392 over five years. Portfolio math shows five-year ROI at 144.83% and total cumulative return in cash at $203,997. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,594/mo property income against a $2,080/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1971

6,673 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 411 Daniels Street! 4 bedroom colonial on a side street in a well established neighborhood ready for new owners. This well maintained home features New Rite Windows, new Andersen slider, 50 year roof with a transferable warranty only 2 years old, driveway was repaved 2 years ago and the furnace is 2 years old. Hardwood floors, wood deck off one of the bedrooms, fenced in back yard, partially finished basement, enclosed porch and solar panels to lighten your electric bill. Set up your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01420, Fitchburg, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,790 (100%)
Owner Occupied HU	8,726 (49.1%)
Renter Occupied HU	7,837 (44.1%)
Vacant Housing Units	1,227 ( 6.9%)
Median Home Value	$373,021
Average Home Value	$413,902