411 Coldstream DrColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 411 Coldstream Dr, Columbia, SC, 29212 uses $91,163 cash to close to unlock $11,664/yr annual cash flow and $972/mo monthly cash flow. Total monthly income runs $2,609/mo, and a $1,346/mo payment keeps the spread at $972/mo. Purchase price stands at $275,000, and rental yield measures 11.38% with $2,609/mo rent. Return on cash invested shows 32.7% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 171.13% and total cumulative return in cash records $156,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,609/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1983
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy M Stutler • Keller Williams Realty
Mls Name: Consolidated MLS
Mls ID: #618596