411 Cambridge DRIVE UNIT Lt159 TrumanWilliams BayWI53191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williams Bay at 411 Cambridge DRIVE UNIT Lt159 Truman, Williams Bay, WI, 53191 listed at $496,788 pairs $4,338/mo rent with a $2,432/mo payment to leave $1,004/mo cash flow. Total monthly income runs $4,338/mo, and annual cash flow reaches $12,042/yr on $164,685 cash to close. Return on cash invested measures 27.22% in year one, and rental yield registers 10.48% at a $496,788 basis. Equity gained on principal adds $3,206/yr, and annual property appreciation at 5% supports $137,253 by year five. Five-year ROI tracks 142.75% and total cumulative return in cash totals $235,087. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,338/mo property income relative to a $2,432/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53191, Williams Bay, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,342 (100%) |
| Owner Occupied HU | 1,099 (46.9%) |
| Renter Occupied HU | 282 (12.0%) |
| Vacant Housing Units | 961 (41.0%) |
| Median Home Value | $414,897 |
| Average Home Value | $494,099 |
Housing Distribution
Address Breakdown
Residential
1,735
Single Family
1,460
Multi-Family
275
Businesses
140
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Fox Associates Team* • Shorewest Realtors, Inc.
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1909400
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.