411 Boyd St, Woodstock, VA, 22664 | $255/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

411 Boyd St, Woodstock, VA, 22664 | $255/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2383 sft

10321 Old Valley Pike, Mount Jackson, VA, 22842

3 Bed
2 Bath
2352 sft

831 Susan Ave, Woodstock, VA, 22664

4 Bed
3 Bath
2603 sft

121 S Central St, Broadway, VA, 22815

3 Bed
2 Bath
1456 sft

40 Greenhill Ln, Edinburg, VA, 22824

Nearby investment properties with comparable prices

3 Bed
2 Bath
2016 sft

511 N Main St, Edinburg, VA, 22824

4 Bed
2 Bath
1560 sft

758 Honeysuckle Ave, Woodstock, VA, 22664

3 Bed
2 Bath
1390 sft

470 Coyote Run, Broadway, VA, 22815

3 Bed
2 Bath
1400 sft

405 N View Dr, Stanley, VA, 22851

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodstock at 411 Boyd St, Woodstock, VA, 22664 at $339,900 posts ROI 22.62% with $255/mo cash flow from $2,287/mo rent. Total monthly income equals $2,287/mo, and annual cash flow records $3,057/yr on $112,677 to close. Return on cash invested measures 22.62% and rental yield reads 8.07% at the current $339,900. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 by year five. Five-year ROI prints 117.12% and total cumulative return in cash totals $131,963.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,287/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1991

0.40 Acres lot

$N/A/sqft

No HOA

More details about the property

NEW ROOF on this Charming ranch-style home, come enjoy one-level living in this spacious home located on a desirable corner lot. This property features three bedrooms two baths including a nice sized master suite with a walk-in closet, offering the perfect retreat after a long day. The home boasts both a cozy living room with fireplace and a large family room, Step outside to a spacious back patio, ideal for outdoor dining, gatherings or simply enjoying the surrounding mountain views. Additional highlights include a two-car attached garage and paved driveway.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22664, Woodstock, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,272 (100%)
Owner Occupied HU	2,596 (60.8%)
Renter Occupied HU	1,270 (29.7%)
Vacant Housing Units	406 ( 9.5%)
Median Home Value	$312,162
Average Home Value	$355,664