411 13th St SWWillmarMN56201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Willmar at 411 13th St SW, Willmar, MN, 56201 offers a 13.82% rental yield on a $263,700 purchase with $3,037/mo rent. Total monthly income registers $3,037/mo, and a $1,291/mo payment leaves $1,353/mo available for distribution. Annual cash flow reaches $16,234/yr on $87,417 to close, and return on cash invested stands at 38.48% in year one. Equity gained on principal adds $1,702/yr while 5% annual appreciation supports $72,855 over five years. Portfolio math shows five-year ROI at 202.67% and total cumulative return in cash at $177,171. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,037/mo property income against a $1,291/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 56201, Willmar, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,526 (100%) |
| Owner Occupied HU | 5,890 (56.0%) |
| Renter Occupied HU | 3,749 (35.6%) |
| Vacant Housing Units | 887 ( 8.4%) |
| Median Home Value | $241,893 |
| Average Home Value | $298,572 |
Housing Distribution
Address Breakdown
Residential
10,110
Single Family
7,887
Multi-Family
2,223
Businesses
1,119
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices