4108 Bristlecone Ln, Fort Worth, TX, 76137 | $400/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4108 Bristlecone Ln, Fort Worth, TX, 76137 | $400/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1398 sft

6505 Manitoba St, Fort Worth, TX, 76179

3 Bed
2 Bath
1315 sft

4041 Fontaine St, Fort Worth, TX, 76106

3 Bed
2 Bath
1555 sft

1024 E Richmond Ave, Fort Worth, TX, 76104

3 Bed
2 Bath
1482 sft

3001 Elsinor Dr, Fort Worth, TX, 76116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1369 sft

6408 Claire Dr, Fort Worth, TX, 76131

5 Bed
2 Bath
1312 sft

3313 Pueblo Trl, Lake Worth, TX, 76135

3 Bed
2 Bath
1258 sft

5905 Pacers Ln, Fort Worth, TX, 76179

3 Bed
2 Bath
1316 sft

6465 Downeast Dr, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4108 Bristlecone Ln, Fort Worth, TX, 76137 uses $86,190 cash to close to unlock $4,796/yr annual cash flow and $400/mo monthly cash flow. Total monthly income runs $2,249/mo, and a $1,273/mo payment keeps the spread at $400/mo. Purchase price stands at $260,000, and rental yield measures 10.38% with $2,249/mo rent. Return on cash invested shows 25.47% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 133.92% and total cumulative return in cash records $115,421. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,249/mo property income covering a $1,273/mo payment rather than investor’s personal income.

Single Family

Built in 1978

7,361 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome home to this beautifully updated three bedroom two bath residence in the established Summerfields neighborhood of Fort Worth. This move-in ready home features a bright open floor plan with vaulted ceilings decorative beam and a cozy brick fireplace. The freshly painted exterior and landscaped yard create instant curb appeal while the light neutral interior and luxury vinyl plank flooring provide a modern touch. The kitchen offers stainless steel appliances white shaker cabinets granite style countertops and a subway tile backsplash. Both bathrooms have been fully updated with stylish tile work and new fixtures. The primary suite includes a walk in closet and private bath. Enjoy the spacious fenced backyard with a covered patio perfect for entertaining or relaxing outdoors. Conveniently located near top rated Keller ISD schools parks shopping and dining with easy access to major highways. This home blends comfort style and location for the perfect North Fort Worth lifestyle.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76137, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	23,589 (100%)
Owner Occupied HU	12,881 (54.6%)
Renter Occupied HU	9,566 (40.6%)
Vacant Housing Units	1,142 ( 4.8%)
Median Home Value	$329,314
Average Home Value	$353,880