Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pearland at 4107 N Nolan Pl, Pearland, TX, 77584 earns $497/mo cash flow from $3,439/mo rent with a $1,835/mo payment. Total monthly income totals $3,439/mo, and annual cash flow totals $5,965/yr on $124,313 capital. ROI tracks 24.71% on current figures, and rental yield reads 11% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 130.77% and total cumulative return in cash sums $162,567. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,439/mo property income instead of your personal income.
Single Family
Built in 1997
6,760 sqft lot
$N/A/sqft
$50 monthly HOA
Neighborhood data shown for ZIP Code: 77584, Pearland, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,361 (100%) |
| Owner Occupied HU | 24,157 (68.3%) |
| Renter Occupied HU | 9,578 (27.1%) |
| Vacant Housing Units | 1,626 ( 4.6%) |
| Median Home Value | $367,856 |
| Average Home Value | $387,516 |
Residential
33,731
Single Family
27,172
Multi-Family
6,559
Businesses
2,061
Date | Event | Price |
|---|---|---|
| 2025-09-13 | Pending sale | $399,000 |
| 2025-06-19 | Listed for sale | $399,000 |
| 2024-06-25 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-31 | N/A | N/A | $408,380 | -0.00% |
| 2024-10-31 | $8930.99 | 45.40% | $408,400 | 18.87% |
| 2023-10-31 | $6142.36 | -7.53% | $343,555 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
