41061 Pine DrForest FallsCA92339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Forest Falls at 41061 Pine Dr, Forest Falls, CA, 92339 offers a 7.64% rental yield on a $489,000 purchase with $3,114/mo rent. Total monthly income registers $3,114/mo, and a $2,393/mo payment leaves $89/mo available for distribution. Annual cash flow reaches $1,072/yr on $162,104 to close, and return on cash invested stands at 20.57% in year one. Equity gained on principal adds $3,155/yr while 5% annual appreciation supports $135,102 over five years. Portfolio math shows five-year ROI at 106.4% and total cumulative return in cash at $172,474. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,114/mo property income against a $2,393/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
6,030 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92339, Forest Falls, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 810 (100%) |
| Owner Occupied HU | 429 (53.0%) |
| Renter Occupied HU | 143 (17.7%) |
| Vacant Housing Units | 238 (29.4%) |
| Median Home Value | $631,684 |
| Average Home Value | $708,922 |
Housing Distribution
Address Breakdown
Residential
223
Single Family
223
Multi-Family
0
Businesses
28
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBORAH WELCH • GILLMORE REAL ESTATE
Mls Name: CRMLS
Mls ID: #IG25174214