4105 Stuart StGreenvilleTX75401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Greenville at 4105 Stuart St, Greenville, TX, 75401 offers $2,060/mo rent that, after a $1,204/mo payment, leaves $311/mo cash flow. Total monthly income is $2,060/mo, and annual cash flow is $3,731/yr on $81,516 cash. Return on cash invested measures 24.49% in year one, and rental yield stands at 10.05% at a $245,900 entry. Equity gained on principal adds $1,587/yr while 5% annual appreciation compounds into $67,938 by year five. Five-year ROI records 128.6% and total cumulative return in cash reaches $104,827. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,060/mo property income versus a $1,204/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75401, Greenville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,704 (100%) |
| Owner Occupied HU | 3,895 (50.6%) |
| Renter Occupied HU | 3,001 (39.0%) |
| Vacant Housing Units | 808 (10.5%) |
| Median Home Value | $193,750 |
| Average Home Value | $255,573 |
Housing Distribution
Address Breakdown
Residential
8,401
Single Family
6,641
Multi-Family
1,760
Businesses
515
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandra Reyna • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20787858
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.