4105 30th StMount RainierMD20712
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingReliable and efficiently structured, 4105 30th St, Mount Rainier, MD, 20712 in Mount Rainier is a conservative rental investment at $690,000. Rental yield 6.63%. A 1.23 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $190,634; $6,355/yr in principal paydown supplements. Total projected return: $230,850.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 7.2% |
| Monthly Cash Flow | $(479) | $850 |
City averages based on Mount Rainier market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,812 |
| Total Monthly Debt Service | $4,017 |
| DSCR Ratio | 0.95x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20712, Mount Rainier, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,976 (100%) |
| Owner Occupied HU | 1,064 (26.8%) |
| Renter Occupied HU | 2,707 (68.1%) |
| Vacant Housing Units | 205 ( 5.2%) |
| Median Home Value | $578,058 |
| Average Home Value | $572,479 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
1,281
Multi-Family
2,738
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20712, Mount Rainier, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,976 (100%) |
| Owner Occupied HU | 1,064 (26.8%) |
| Renter Occupied HU | 2,707 (68.1%) |
| Vacant Housing Units | 205 ( 5.2%) |
| Median Home Value | $578,058 |
| Average Home Value | $572,479 |
Housing Distribution
Address Breakdown
Residential
4,019
Single Family
1,281
Multi-Family
2,738
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #MDPG2193050