Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 4104 Woodland Trl, Carrollton, TX, 75007 priced at $420,000 converts $3,120/mo rent into after a $2,056/mo obligation. Total monthly income equals $3,120/mo. Return on cash invested prints 17.35% in year one, and rental yield reads 8.91% against a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,038 by year five. Five-year ROI reaches 91.65% and total cumulative return in cash sums $127,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $2,056/mo payment, not borrower’s personal income.
Townhouse
Built in 2004
2,744 sqft lot
$N/A/sqft
$430 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $420,000 |
| 2012-11-24 | Listing removed | $184,000 |
| 2012-10-11 | Price change | $184,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $5311.62 | 12.04% | $372,496 | 10.00% |
| 2023-04-24 | $4741.03 | -11.48% | $338,633 | 10.00% |
| 2022-04-24 | $5356.08 | 1.44% | $307,848 | 10.00% |
Listed by: Cynthia Powell • Ebby Halliday, Realtors
Mls Name: NTREIS
Mls ID: #20896253
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
