Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2700 Old Denton Rd UNIT 2277, Carrollton, TX, 75007 listed at $499,000 pairs $3,120/mo rent with a $2,442/mo payment. Total monthly income runs $3,120/mo. Return on cash invested measures 12.23% in year one, and rental yield registers 7.5% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 64.53% and total cumulative return in cash totals $106,746. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,120/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2022
7 Acres lot
$N/A/sqft
$630 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $499,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-28 | $51.45 | -2.46% | $4,800 | N/A |
| 2023-03-28 | $52.75 | 28.28% | $4,800 | 33.33% |
| 2022-03-28 | $41.12 | N/A | $3,600 | N/A |
Listed by: Anna Kim • MRG Realty
Mls Name: NTREIS
Mls ID: #20839462
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
