Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1805 Sandpiper Ln, Carrollton, TX, 75007 priced at $375,000 converts $3,120/mo rent into $12/mo cash flow after a $1,835/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $149/yr on $124,313 invested. Return on cash invested prints 20.03% in year one, and rental yield reads 9.98% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 106.24% and total cumulative return in cash sums $132,075. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Townhouse
Built in 2004
2,613 sqft lot
$N/A/sqft
$431 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $375,000 |
| 2023-04-28 | Sold | N/A |
| 2023-04-27 | Pending sale | $339,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $6349.90 | -4.40% | $344,276 | -2.90% |
| 2023-04-25 | $6642.10 | 18.37% | $354,560 | 27.44% |
| 2022-04-25 | $5611.19 | 3.62% | $278,216 | 9.14% |
Listed by: Pari Foroodi • Coldwell Banker Realty Frisco
Mls Name: NTREIS
Mls ID: #20902536
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
