Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 1814 Clear Creek Ln, Carrollton, TX, 75007 priced at $375,000 pairs $3,104/mo rent with $438/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,104/mo, and annual cash flow comes to $5,253/yr on $124,313 invested. Return on cash invested is 24.13% in year one, and rental yield stands at 9.93% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 126.71% and total cumulative return in cash reaches $157,515. For financing, Ziffy Mortgage’s DSCR program evaluates $3,104/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
6,621 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-02 | Listed for sale | $375,000 |
| 2020-11-17 | Sold | N/A |
| 2020-10-13 | Pending sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $1435.33 | 6.15% | $352,715 | 10.00% |
| 2023-04-02 | $1352.13 | 1.23% | $320,650 | 10.00% |
| 2022-04-02 | $1335.64 | -2.02% | $291,500 | -1.09% |
Listed by: Daniel Harker • Keller Williams Realty DPR
Mls Name: NTREIS
Mls ID: #20876800
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
