Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1611 Brighton Dr, Carrollton, TX, 75007 with 5% annual appreciation on a $389,900 basis while $3,104/mo rent supports operations. Total monthly income totals $3,104/mo and a $1,908/mo payment preserves $332/mo for cash returns. Annual cash flow comes to $3,981/yr on $129,252 deployed, and return on cash invested reaches 22.99% in year one. Equity gained on principal adds $2,516/yr, and five-year appreciation sums $107,722 alongside rental yield of 9.55%. Five-year ROI measures 120.57% and total cumulative return in cash totals $155,833.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,104/mo property income versus a $1,908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1983
9,104 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Listed for sale | $389,900 |
| 2024-09-18 | Listing removed | $389,900 |
| 2024-08-08 | Listed for sale | $395,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $1987.31 | 2.97% | $327,802 | 10.00% |
| 2022-10-14 | $1930.04 | 2.98% | $298,002 | 10.00% |
| 2021-10-14 | $1874.24 | 10.22% | $270,911 | 10.00% |
Listed by: Tenesha Lusk • Monument Realty
Mls Name: NTREIS
Mls ID: #20693246
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
