Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 3109 Sugarbush Ln, Carrollton, TX, 75007 offers $3,104/mo rent that, after a $2,051/mo payment, leaves $124/mo cash flow. Total monthly income is $3,104/mo, and annual cash flow is $1,491/yr on $138,899 cash. Return on cash invested measures 20.98% in year one, and rental yield stands at 8.89% at a $419,000 entry. Equity gained on principal adds $2,704/yr while 5% annual appreciation compounds into $115,762 by year five. Five-year ROI records 109.83% and total cumulative return in cash reaches $152,549. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,104/mo property income versus a $2,051/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1983
7,797 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $419,000 |
| 2013-05-14 | Sold | N/A |
| 2013-04-13 | Listed for sale | $179,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-03 | $2215.89 | 8.62% | $363,152 | 10.00% |
| 2023-04-03 | $2040.07 | 4.08% | $330,138 | 10.00% |
| 2022-04-03 | $1960.10 | 14.96% | $300,125 | 10.00% |
Listed by: Donna Lockwood • Redfin Corporation
Mls Name: NTREIS
Mls ID: #20857546
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
