Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Coppell at 523 Raintree Cir, Coppell, TX, 75019 priced at $419,000 pairs $3,145/mo rent with $138/mo cash flow after a $2,051/mo payment. Total monthly income equals $3,145/mo, and annual cash flow comes to $1,653/yr on $138,899 invested. Return on cash invested is 21.1% in year one, and rental yield stands at 9.01% on a $419,000 basis. Equity gained on principal adds $2,704/yr, and 5% annual appreciation accumulates to $115,762 by year five. Five-year ROI measures 110.52% and total cumulative return in cash reaches $153,509. For financing, Ziffy Mortgage’s DSCR program evaluates $3,145/mo property income against a $2,051/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
4,007 sqft lot
$N/A/sqft
$330 annually HOA
Neighborhood data shown for ZIP Code: 75019, Coppell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,721 (100%) |
| Owner Occupied HU | 10,383 (55.5%) |
| Renter Occupied HU | 7,451 (39.8%) |
| Vacant Housing Units | 887 ( 4.7%) |
| Median Home Value | $541,177 |
| Average Home Value | $584,212 |
Residential
18,062
Single Family
12,298
Multi-Family
5,764
Businesses
2,086
Date | Event | Price |
|---|---|---|
| 2025-04-25 | Listed for sale | $419,000 |
| 2015-06-17 | Sold | N/A |
| 2015-06-13 | Pending sale | $218,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-25 | $5507.21 | 6.79% | $403,740 | N/A |
| 2023-04-25 | $5156.97 | -10.85% | $403,740 | 20.49% |
| 2022-04-25 | $5784.69 | -0.34% | $335,080 | 27.76% |
Listed by: Hokyung Chang • The Michael Group Real Estate
Mls Name: NTREIS
Mls ID: #20915393
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
