4104 Bainbridge Dr, North Highlands, CA, 95660 | $1,943/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2287 sft

6141 Strawberry Station Loop, Roseville, CA, 95747

3 Bed
3 Bath
1952 sft

8929 Red Leaf Way, Sacramento, CA, 95826

5 Bed
3 Bath
2161 sft

3133 Hancock St, Lincoln, CA, 95648

4 Bed
3 Bath
2874 sft

2121 Campton Cir, Gold River, CA, 95670

Nearby investment properties with comparable prices

2 Bed
2 Bath
1014 sft

8808 Sawtelle Way APT E, Sacramento, CA, 95826

3 Bed
2 Bath
1862 sft

7605 Southcliff Dr, Fair Oaks, CA, 95628

4 Bed
3 Bath
2043 sft

8276 Longden Cir, Citrus Heights, CA, 95610

3 Bed
2 Bath
1322 sft

4830 Dover Ln UNIT 311, Sacramento, CA, 95842

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Highlands at 4104 Bainbridge Dr, North Highlands, CA, 95660 offers $4,510/mo rent that, after a $2,031/mo payment, leaves $1,943/mo cash flow. Total monthly income is $4,510/mo, and annual cash flow is $23,315/yr on $137,573 cash. Return on cash invested measures 36.86% in year one, and rental yield stands at 13.04% at a $415,000 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,657 by year five. Five-year ROI records 193.7% and total cumulative return in cash reaches $266,481. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,510/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1972

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,007 (100%)
Owner Occupied HU	6,050 (55.0%)
Renter Occupied HU	4,542 (41.3%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$371,616
Average Home Value	$455,805