4103 Lilac CtUpper GwyneddPA19446
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingFor first-time U.S. investors or those diversifying conservatively, 4103 Lilac Ct, Upper Gwynedd, PA, 19446 in Upper Gwynedd offers a clean, manageable entry. Rental yield 6.83%. DSCR 1.26 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $153,060 in additional property value over five years, with $5,102/yr in principal equity building ownership stake. Total projected cumulative return: $180,143.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.2% |
| Monthly Cash Flow | $(479) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,151 |
| Total Monthly Debt Service | $3,410 |
| DSCR Ratio | 0.92x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2008
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19446, Lansdale, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,052 (100%) |
| Owner Occupied HU | 15,671 (65.2%) |
| Renter Occupied HU | 7,280 (30.3%) |
| Vacant Housing Units | 1,101 ( 4.6%) |
| Median Home Value | $492,277 |
| Average Home Value | $538,973 |
Housing Distribution
Address Breakdown
Residential
23,262
Single Family
20,622
Multi-Family
2,640
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julia Cooper • BHHS Fox & Roach-Blue Bell
Mls Name: Bright MLS
Mls ID: #PAMC2161452