4103 Elliot AveDaytonOH45410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dayton at 4103 Elliot Ave, Dayton, OH, 45410 offers a 9.85% rental yield on a $189,900 purchase with $1,558/mo rent. Total monthly income registers $1,558/mo, and a $929/mo payment leaves $309/mo available for distribution. Annual cash flow reaches $3,712/yr on $62,952 to close, and return on cash invested stands at 25.81% in year one. Equity gained on principal adds $1,225/yr while 5% annual appreciation supports $52,466 over five years. Portfolio math shows five-year ROI at 135.03% and total cumulative return in cash at $85,001. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,558/mo property income against a $929/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1943
5,375 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45410, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,115 (100%) |
| Owner Occupied HU | 3,340 (41.2%) |
| Renter Occupied HU | 3,732 (46.0%) |
| Vacant Housing Units | 1,043 (12.9%) |
| Median Home Value | $114,263 |
| Average Home Value | $159,216 |
Housing Distribution
Address Breakdown
Residential
7,368
Single Family
6,326
Multi-Family
1,042
Businesses
228
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices