4102 Crest Ridge Dr, Irving, TX, 75061 | $228/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4102 Crest Ridge Dr, Irving, TX, 75061 | $228/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1670 sft

4250 Cascade Sky Dr, Arlington, TX, 76005

4 Bed
3 Bath
2732 sft

3204 Fluvia, Grand Prairie, TX, 75054

4 Bed
2 Bath
1934 sft

109 McCullar Rd, Burleson, TX, 76028

3 Bed
3 Bath
2058 sft

4611 Smokey Quartz Ln, Arlington, TX, 76005

Nearby investment properties with comparable prices

5 Bed
5 Bath
3351 sft

4220 Cedar Ridge Dr, Grand Prairie, TX, 75052

4 Bed
3 Bath
3511 sft

3152 Pine Valley Dr, Grand Prairie, TX, 75052

4 Bed
3 Bath
2187 sft

8 Waterwood Ct, Mansfield, TX, 76063

4 Bed
3 Bath
2455 sft

1215 Blanco Trl, Mansfield, TX, 76063

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Irving at 4102 Crest Ridge Dr, Irving, TX, 75061 earns $228/mo cash flow from $3,605/mo rent with a $2,324/mo payment. Total monthly income totals $3,605/mo, and annual cash flow totals $2,740/yr on $157,429 capital. ROI tracks 21.65% on current figures, and rental yield reads 9.11% at a $474,900 purchase. Equity gained on principal adds $3,064/yr, and 5% annual appreciation supports $131,206 over five years. Five-year ROI reaches 113.4% and total cumulative return in cash sums $178,523. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,605/mo property income instead of your personal income.

Single Family

Built in 1995

4,704 sqft lot

$N/A/sqft

No HOA

More details about the property

Dont miss this rare opportunity in the highly desirable Towne Lake community of Irving! This spacious and beautifully maintained 4-bedroom, 3.5-bath home offers multiple living and dining areas, along with thoughtful upgrades throughout. From the moment you step inside, youll notice fresh paint, updated light fixtures, and a warm, inviting layout thats completely move-in ready. The main floor features a formal living and dining area, a cozy family room with a gas log fireplace, and a casual dining space accented by custom gallery cabinetry. The kitchen has granite countertops, stainless steel appliances, and plenty of storageperfect for everyday living and entertaining. A dedicated office downstairs can easily serve as a 5th bedroom if needed. The primary suite is a true retreat with a beautifully updated bathroom that includes an oversized soaking tub, walk-in shower, and generous closet space. Upstairs youll find a second primary bedroom, along with two additional bedrooms and two bathrooms. Upgraded hardwood and tile flooring throughoutno carpet anywhere! Enjoy the large covered back porch, ideal for relaxing or entertaining guests. Located within walking distance to scenic Towne Lake Park and just minutes from major highways, shopping, dining, and entertainment, this home combines comfort, space, and convenience in one incredible package.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75061, Irving, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,151 (100%)
Owner Occupied HU	7,404 (36.7%)
Renter Occupied HU	11,654 (57.8%)
Vacant Housing Units	1,093 ( 5.4%)
Median Home Value	$298,564
Average Home Value	$319,555