4102 Brookside CtOrwigsburgPA17961
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 4102 Brookside Ct, Orwigsburg, PA, 17961 in Orwigsburg worth modelling. At $249,900 with a 8.23% gross yield, the $1,714/mo rent leaves $47/mo after the $1,124/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.52 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $69,043 by year five; $2,302/yr in principal reduction adds further equity. Total projected return: $100,073.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $47 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,714 |
| Total Monthly Debt Service | $1,538 |
| DSCR Ratio | 1.11x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1997
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17961, Orwigsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,975 (100%) |
| Owner Occupied HU | 2,116 (71.1%) |
| Renter Occupied HU | 593 (19.9%) |
| Vacant Housing Units | 266 ( 8.9%) |
| Median Home Value | $293,003 |
| Average Home Value | $353,589 |
Housing Distribution
Address Breakdown
Residential
2,939
Single Family
2,911
Multi-Family
28
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1997
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17961, Orwigsburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,975 (100%) |
| Owner Occupied HU | 2,116 (71.1%) |
| Renter Occupied HU | 593 (19.9%) |
| Vacant Housing Units | 266 ( 8.9%) |
| Median Home Value | $293,003 |
| Average Home Value | $353,589 |
Housing Distribution
Address Breakdown
Residential
2,939
Single Family
2,911
Multi-Family
28
Businesses
292
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Bright MLS
Mls ID: #PASK2026228